Unterkunft
Die Immobilie wurde von BKR Floor Plans vermessen und bietet die folgenden Unterkünfte:
22-24 Roundhill Road | ||
Netzfront | 9.88m | 32?5? |
Bruttofassade | 10.19m | 33?5? |
Zone A | 60.66 sq m | 653 sq ft |
Zone B | 55,74 qm | 600 Quadratfuß |
Zone C | 1.86 sq m | 20 Quadratfuß |
Gesamt | 118.26 sq m | 1,273 sq ft |
26 Roundhill Road | ||
Netzfront | 4,72 m | 15?6? |
Bruttofassade | 5.03m | 16?6? |
Zone A | 29,73 qm | 320 Quadratfuß |
Zone B | 26.29 sq m | 283 sq ft |
Gesamt | 56,02 qm | 603 Quadratfuß |
28 Roundhill Road | ||
Netzfront | 4,72 m | 15?6? |
Bruttofassade | 5.03m | 16?6? |
Zone A | 29,73 qm | 320 Quadratfuß |
Zone B | 26.86 sq m | 289 sq ft |
Zone C | 0.19 sq m | 2 sq ft |
Gesamt | 56.76 sq m | 611 sq ft |
30 Roundhill Road | ||
Netzfront | 4,72 m | 15?6? |
Bruttofassade | 5.03m | 16?6? |
Zone A | 29,73 qm | 320 Quadratfuß |
Zone B | 27.03 sq m | 291 sq ft |
Zone C | 0.37 sq m | 4 sq ft |
Gesamt | 57.13 sq m | 615 sq ft |
32 Roundhill Road | ||
Netzfront | 4,72 m | 15?6? |
Bruttofassade | 5.33m | 17?6? |
Zone A | 29.17 sq m | 314 sq ft |
Zone B | 29,08 qm | 313 Quadratfuß |
Zone C | 0,28 m² | 3 Quadratmeter |
Gesamt | 58.53 sq m | 630 sq ft |
A set of floor plans is available to download and the measured survey will be re-addressed to a purchaser at a cost of £745.00 + VAT.
Bewertbarer Wert
Laut der Website des Bewertungsbüros ist der steuerpflichtige Wert der Immobilie wie folgt:
Adresse | Beschreibung | Bewertbarer Wert |
22-24 Roundhill Road | Shop & Räumlichkeiten | 18.000 £ |
26 Roundhill Road | Shop & Räumlichkeiten | £9,200 |
28 Roundhill Road | Shop & Räumlichkeiten | £9,500 |
30 Roundhill Road | Shop & Räumlichkeiten | 9.000 £ |
32 Roundhill Road | Shop & Räumlichkeiten | 9.400 £ |
Der Business-Tarif-Multiplikator beträgt 49,9 Pence pro Pfund.
Amtszeit
Freier Halt.
Mietverhältnis
The property is multi-let to five tenants, producing a total income of £64,550 per annum.
Bitte beachten Sie die untenstehende Übersicht sowie den Mietplan, der zum Download bereit steht.
22-24 Roundhill Road
Lass zu Barnardo?s on an effectively full repairing and insuring lease for a term of 10 years from 19Th August 2016, expiring on 18Th August 2026. The current passing rent is 24.000 £ pro Jahr.
26 Roundhill Road
Lass zu Lois Yates (t/a Skin Wellness) on an effectively full repairing and insuring lease for a term of 5 years from 3rd June 2024, expiring on 2nd June 2029. There is a tenant?s break option on 3rd June 2027, subject to six months’ notice.
The current passing rent is £7,000 per annum, rising to £8,000 in year 2 and £9,000 in year 3. The vendor will ?top-up? the income to 9.000 £ pro Jahr by way of an appropriate adjustment on the completion sum. There is an upwards only index-linked rent review on 3rd June 2027.
The Landlord has the benefit of a rent deposit equal to 3 months of the annual rent.
28 Roundhill Road
Lass zu Alia Kingman (t/a The Mani House) on an effectively full repairing and insuring lease for a term of 6 years from 16Th July 2024, expiring on 15Th July 2030. There is a tenant?s break option on 16Th July 2027, subject to six months’ notice.
The rent in year 1 is £7,000, rising to £8,000 in year 2 and £9,000 in year 3. The vendor will ?top-up? the income to 9.000 £ pro Jahr by way of an appropriate adjustment on the completion sum. There is an upwards only index linked rent review on 16Th July 2027.
The Landlord has the benefit of a rent deposit equal to 3 months of the annual rent.
30 Roundhill Road
Lass zu Ryan Trotman (t/a WellGuided Hair) on an effectively full repairing and insuring lease for a term of 10 years from 2nd November 2018, expiring on 1st November 2028. The current passing rent is £11,500 per annum.
32 Roundhill Road
Lass zu Wellguided Limited (t/a WellGuided Hair) on an effectively full repairing and insuring lease for a term of 10 years from 22nd February 2024, expiring on 21st February 2034.
Die aktuelle Übergangsmiete beträgt £10,800 per annum. The tenant benefits from a 12-month period of half rent, expiring on 2nd February 2025. The vendor will ?top-up? the income to £10,800 per annum by way of an appropriate adjustment on the completion sum in order that a purchaser does not suffer an income shortfall.
All the commercial tenants are up-to-date with their rental payments, with no arrears.
Servicegebühr
The annual service charge budget for 18-32 Roundhill Road for the year ending 31st March 2025 is £23,258 plus VAT and is fully recoverable from the tenants. The service charge accounts and service charge budgets are available to download.
EPÜ
The property has the following EPC ratings
22-24 Roundhill Road (Barnardo?s) | B |
26 Roundhill Road | C |
28 Roundhill Road (The Mani House) | B |
30 Roundhill Road | C |
32 Roundhill Road (Well Guided Hair) | B |
Bündnisse
Barnardo’s has reported the following figures:
31. März 2023 | 31. März 2022 | |
Gesamteinkommen | £315,252,000 | £299,503,000 |
Gesamte Mittel | £65,884,000 | £103,026,000 |
Barnardo’s is the leading UK children’s charity. They offer a wide range of support services for children, young people and their families, on issues such as sexual abuse, substance misuse, homelessness and youth justice. They also work with families for those who have suffered domestic violence or require parenting support. For further information visit www.barnardos.org.uk.
The Mani House is a nail studio and beauty salon offering manicures, pedicures, brows and lashes and waxing. A three month rent deposit is held by the Landlord.
Well Guided Hair is an award-winning lifestyle hair salon. For further information see www.wellguidedhair.co.uk.
Skin Wellness is a beauty and skin specialist providing luxurious facials and rejuvenating treatments. A three month rent deposit is held by the Landlord.
MwSt
The property is VAT elected. It is anticipated (subject to the purchaser?s VAT status) that the sale will be treated as a Transfer of a Going Concern (TOGC) in relation to the commercial units and exempt in relation to the residential units.
Vorschlag
Wir werden angewiesen, eine Zahl zu suchen £595,000 (Five Hundred and Ninety-Five Thousand Pounds), subject to contract, equating to a net initial yield of 10.3%, assuming purchasers? costs of 5.04%.
Please note that a purchaser will be re-charged the costs of the measured survey (£745.00 + VAT) and the searches (£2,049.10 + VAT) which are provided in the data room.
Bitte beachten Sie, dass dem Käufer eine Transaktionsgebühr von 5.000 £ zzgl. MwSt. berechnet wird.
Überlegungen zur Investition
An opportunity to acquire a multi-let retail parade investment;
The property benefits from being situated in a densely populated suburb;
A diverse tenant mix to protect income risk for an investor;
Over 38% of the income secured against global charity Barnardo?s;
- Three out of five of the units were newly leased in 2024, demonstrating the robust occupational demand;
The property provides the main retail provision for the surrounding area;
Potential to extend the property in the future and create additional floors above the existing residential accommodation, subject to planning consents;
Freier Halt;
Attraktive Grundstücksgröße für einen Investor;
Ein Kauf zum Angebotspreis spiegelt eine attraktive Nettoanfangsrendite wider.