The Menai Shopping Centre ? New £30m Bangor Health Hub:
The Menai Shopping Centre forms the central retail location in Bangor. Totalling some 130,000 sq ft, occupiers include JD Sports, Hays Travel, Three, The Factory Shop, Superdrug and Burger King.
The Menai Shopping Centre was previously anchored by a Debenhams department store. The store is to become a significant health and wellbeing hub with some £30m of investment having been approved by the Betsi Cadwaladr University Health Board and Gwynedd Council. Plans have been submitted to the Health Board and Welsh Government for formal approval. Contracts have been exchanged to sell a long leasehold interest to the Health Board for the Hub and it is anticipated that completion will occur during 2025 once Welsh Government approval has been granted.
The development will provide a significant boost to Bangor city centre with an increase anticipated in footfall within the city centre as a result. It is anticipated that the new Health Hub will open 2025/2026. Further details can be seen ici.
The sale of the former Debenhams unit includes passing the ownership of the town-centre multi-story car park to the Health Board.
Varcity Living Scheme:
Nearby at 290-294 High Street, Varcity Living Limited is undertaking a substantial redevelopment of the former Peacocks store to comprise commercial space on ground floor with residential accommodation on the upper floors. The project is part-funded by the UK Government through the UK Shared Prosperity Fund.
Hébergement
La propriété a été mesurée par les plans d'étage BKR et offre les superficies de plancher suivantes :
RETAIL UNIT | |||
Façade nette | 8,69 m | 28?6? | |
Façade brute | 9.29 m | 30?6? | |
Zone A | 48.49 sq m | 522 sq ft | |
ZoneB | 42,36 m² | 456 pieds carrés | |
ZoneC | 26.10 sq m | 281 sq ft | |
ITZA | 820 | ||
Total Ground Floor Net Internal | 116.96 sq m | 1,259 sq ft | |
Lower Ground Net Internal | 91.41 sq m | 984 sq ft | |
Surface intérieure nette totale | 208.37 sq m | 2,243 sq ft |
RESIDENTIAL UNITS | ||
Apartment 1 | 24.62 | 265 |
Apartment 2 | 22.85 | 246 |
Apartment 3 | 25.36 | 273 |
Apartment 4 | 25.27 | 272 |
Apartment 5 | 24.62 | 265 |
Apartment 6 | 22.85 | 246 |
Apartment 7 | 25.36 | 273 |
Apartment 8 | 24.25 | 261 |
Surface intérieure brute totale | 195.18 | 2,101 |
A set of floor plans and measurements is available to download; the measured survey report will be re-addressed to a purchaser at a cost of £495 + VAT.
Valeur imposable
According to the Valuation Office website the rateable value for the retail unit is £20,250.
The business rates multiplier is 0.499.
Energy Performance Certificates (EPC?s)
Please find the EPCs within the data room. The EPCs for the property are as follows:
Apartment 1 | D |
Apartment 2 | C |
Apartment 3 | C |
Apartment 4 | D |
Apartment 5 | C |
Apartment 6 | C |
Apartment 7 | C |
Apartment 8 | D |
Shop | C |
Les coûts de fonctionnement
There are various costs in operating the residential investment which are non-recoverable. Please refer to the ?Burton House Budget? (available to download) which estimates the service charge cost to the landlord for 2024 is £6,025.
The residential tenants pay directly water/electricity costs. The apartments are heated by electric radiators; there is no gas supply.
Mandat
The interest being sold is freehold.
Locations
The residential apartments are let at rents of £550 per month; one apartment is let at £525 per month. Hence, the gross annual residential income is £52,500 per annum (note new letting being signed for apartment 2 at £550 per month).
The retail unit is let to Sense, The National Deafblind and Rubella Association on an effective full repairing and insuring lease from 19th October 2020 until 17th October 2027 at a current rent of £22,500 per annum. The lease provides for a break clause on 19th October 2025 subject to 6 months? notice; should the break be exercised, the tenant is to pay a penalty of one years? rent.
Hence, the total gross income is currently £75,000 per annum. After deduction of the non-recoverable costs, the net income is £68,975 per annum.
Valeurs résidentielles
It is suggested that the residential apartments have a capital value in the order of £70,000 per unit, totalling £560,000 vacant possession.
Arrears
There are currently no arrears.
Engagement
The tenant, Sense, The National Deafblind and Rubella Association (registered charity number 289868) has reported the following figures;
31 mars 2023 | 31st March 2022 | |
Revenu total | £81,850,000 | £86,527,000 |
Net Increase in Funds | £5,856,000 | £5,335,000 |
Total Funds | £50,760,000 | £45,425,000 |
T.V.A.
The property is elected for VAT. We anticipate the sale should be capable of being treated as a Transfer of a Going Concern (TOGC).
Capital Allowances
Note that the capital allowances will be retained by the vendor.
Proposition
On nous demande de chercher un chiffre de 650 000 £ (Six Hundred and Fifty Thousand Pounds), subject to contract, reflecting a net initial yield of 10.1% (assuming standard purchaser?s costs of 4.92%).
Please note that a purchaser will be re-charged the costs of the searches £931.44 which are provided in the data room.
Please note that a purchaser will be charged a Transaction Fee of 1% of the Sale Price plus VAT.
Considérations d'investissement
An opportunity to acquire a prominent residential investment in Bangor town centre;
The location will benefit from significant inward investment as the new Health Hub opens;
The commercial element is let to a strong covenant;
The property is available at an attractive yield;
Taille de terrain attrayante pour un investisseur.