住宿
该物业已根据 BKR 楼层平面图进行测量,并提供以下住宿:
室内总面积 ? 逐层 | ||
一楼入口 | 2.04 平方米 | 22 平方英尺 |
第一层 | 264.39 平方米 | 2,846 平方英尺 |
二楼 | 264.39 平方米 | 2,846 平方英尺 |
全部的 | 530.83 平方米 | 5,714 平方英尺 |
室内总面积 ? 单位 | ||
第一层 | ||
101 室 | 22.30 平方米 | 240 平方英尺 |
102 室 | 23.69 平方米 | 255 平方英尺 |
103 室 | 23.69 平方米 | 255 平方英尺 |
104 室 | 25.64 平方米 | 276 平方英尺 |
105 室 | 20.90 平方米 | 225 平方英尺 |
106 室 | 22.85 平方米 | 246 平方英尺 |
107 室 | 24.80 平方米 | 267 平方英尺 |
108 室 | 34.53 平方米 | 264 平方英尺 |
公用厨房/餐厅 | 34.47 平方米 | 371 平方英尺 |
二楼 | ||
201 室 | 22.30 平方米 | 240 平方英尺 |
202 室 | 23.69 平方米 | 255 平方英尺 |
203 室 | 23.69 平方米 | 255 平方英尺 |
204 室 | 25.64 平方米 | 276 平方英尺 |
205 室 | 20.90 平方米 | 225 平方英尺 |
206 室 | 22.85 平方米 | 246 平方英尺 |
207 室 | 24.80 平方米 | 267 平方英尺 |
208 室 | 24.53 平方米 | 264 平方英尺 |
公用厨房/餐厅 | 34.47 平方米 | 371 平方英尺 |
一套平面图可供下载,并且测量调查报告将重新发送给购买者,费用为 720.00 英镑加增值税。
工程总承包
The property has an EPC rating of D.
市政税
We understand that each HMO room is assessed individually and all being Council Tax Band A. The tenants are responsible for paying their own Council Tax.
任期
Long Leasehold for a term of 999 years from 21st August 2018 (approximately 992 years unexpired) at a peppercorn rent.
租约
We understand that the property is currently let in accordance with the Tenancy Schedule which is available to download, producing an approximate total monthly income of £5,378.00 (£64,536 per annum). This currently comprises two elements:
- AST Income: Seven units are let on Assured Shorthold Tenancies (AST?s) with five of these tenants on rolling contracts. In addition to the monthly rent each residential tenant pays a fixed contribution to the utilities. We understand the total income per month is £3,145.00 (£37,740 per annum).
- ?Property Host?: The remaining nine units are dealt with by an agreement between the landlord and ?My Property Host?. My Property Host is a property management company offering short term lets on ?AirBnB? and other short term rental sites. We understand that the average income generated for the landlord is approximately £2,233.00 per month / £26,796 per annum (after all fees).
The agreement with My Property Host was entered into on 12th December 2022 and can be terminated after 12 months, subject to three months? notice. Notice to terminate was served by the vendor on 15th April 2025 and accepted by My Property Host, hence the agreement will terminate on 15th July 2025.
Therefore, from July 2025, an investor will be able to let each unit on an AST at market rents. Based on a rent of £350.00 per room per month, plus a utility contribution of £100.00 per room per month, the total estimated rental value will be £7,200 per month / £86,400 per annum (总的)。
As of 3RD April 2025 there were arrears totalling £2,215.14. A copy of the arrears schedule is provided in the data room.
We have provided in the data room a schedule of operating expenditure from the borrower. As a result the information has not been verified but we supply for information purposes. Note that the schedule includes assumed repair costs, management and other items which a buyer may consider have inflated the running costs.
增值税
该房产尚未登记增值税。因此,购买者无需缴纳增值税。
市场证据
A purchase at the asking price reflects a capital value of £100 per sq ft.
一套 5 居室的中排住宅,作为 HMO 使用,总面积为 1,184 平方英尺,位于距离标的物业约半英里的皇后门街,目前正在市场上寻求超过 200,000 英镑/每平方英尺 169 英镑的报价。 看这里.
位于马歇尔街 (HA5) 的一套 4 居室 HMO,距离标的物业以北约 2 英里,目前正在出价,价格为每平方英尺 125 英镑。
提议
我们被指示在以下地区寻求报价 £575,000,根据合同,反映净初始收益率 15.0%, assuming purchaser?s costs of 4.96%. The capital value at the asking price is £100 per sq ft.
请注意,购买者将重新收取测量调查费用(720.00 英镑 + 增值税)和搜索费用(xxx 英镑)在资料室提供。
投资注意事项
获得 HMO 投资机会的机会;
该房产于 2019/2020 年改建为 HMO,提供现代化的住宿;
包括 16 间带卫浴的单间公寓;
已获得全面许可;
该房产已全部出租;
免增值税投资;
以要价购买反映了有吸引力的收益率;
对于投资者来说具有吸引力的手数。
免责声明
固定费用接收人 Andrew Pear 和 Milan Vuceljic 依据抵押权授予的权力以及法规或其他方式授予的所有其他权力,作为公司的代理人,不承担个人责任。两位固定费用接收人均由破产从业者协会颁发执照,并受《破产道德准则》约束。